1614 Reflection
1 / 20

1614 Reflection

D

San Marcos, CA 92078

$1,329,000
NEW — 0d

Beds

3

Baths

2.5

Sqft

2,265

Year Built

2004

Days on Market

0

Property Type

Single Family

HOA/mo

$93

MLS ID

260010470SD

This property is in San Marcos (92078). View neighborhood stats →

About This Property

Beautifully maintained home in a desirable San Elijo Hills community! This light-filled residence features an open-concept floor plan with spacious living and dining areas, perfect for everyday living and entertaining. The kitchen offers ample cabinetry and counter space with an island, flowing seamlessly into the main living area. The primary suite includes a private bath and generous walk-in closet, while additional bedrooms provide flexibility for guests or a home office. Enjoy a private backyard ideal for relaxing or hosting. Conveniently located near top-rated schools, parks, shopping, dining, and easy freeway access. A fantastic opportunity in one of San Diego Counties most sought-after neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$8,530

Principal & Interest$6,720
Property Tax$1,329
Insurance$388
HOA$93
%($265,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,220
Monthly Cashflow

Rent − PITIA

$-4,310
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,388

Mortgage (P+I)
$6,720
Cap Rate
0.30%
Cash-on-Cash
-28.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$12,516

NOI (Annual)
$3,983
Price-to-Rent

Lower = better for investors

26.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator