1605 Havenwood Dr
1 / 20

1605 Havenwood Dr

C

Oceanside, CA 92056

$899,000

Beds

3

Baths

2.5

Sqft

1,704

Year Built

1980

Days on Market

13

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011609SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Beautifully situated in the desirable Peacock neighborhood of Oceanside, this light-filled home offers vaulted ceilings, spacious living areas, and seamless indoor-outdoor living. The kitchen features white cabinetry, stainless steel appliances, and direct access to a large covered deck overlooking the private backyard with mature landscaping and hillside views. Enjoy recessed lighting, warm wood-style flooring, a cozy fireplace, and expansive outdoor space, including a large backyard with endless potential to create your dream outdoor retreat, perfect for entertaining or relaxing. The property also offers RV parking and ADU potential, adding flexibility and future possibilities. The home also features owned solar, providing energy efficiency and added long-term value. Conveniently located in Oceanside near shopping, dining, parks, schools, and North County beaches.

Mortgage Calculator

Est. Monthly Payment

$5,707

Principal & Interest$4,546
Property Tax$899
Insurance$262
%($179,800)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,045
Monthly Cashflow

Rent − PITIA

$-1,662
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,341

Mortgage (P+I)
$4,546
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,384

NOI (Annual)
$14,454
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator