16037 Blazewood Way

16037 Blazewood Way

C

San Diego, CA 92127

$995,000

Beds

2

Baths

2

Sqft

1,240

Year Built

1982

Days on Market

Property Type

Single Family

HOA/mo

$136

MLS ID

260017356SD

This property is in San Diego (92127). View neighborhood stats →

About This Property

Incredible location in High Country West! Highly sought-after single-level 2-bedroom twinhome includes a private backyard and attached garage. The spacious kitchen was recently upgraded. New Anderson windows. Tesla EV car charger installed in the garage. Leased solar panels. Cool central A/C. Separate indoor laundry room. Extra storage off the master suite. Located on a quiet street. It is a short walk to Turtleback Elementary School and steps away from the High Country West community recreation center. The 6-acre rec center offers a swimming pool, jacuzzi, playground, tennis, basketball, pickleball, BBQs, picnic area, and community events. Poway School District.

Mortgage Calculator

Est. Monthly Payment

$6,452

Principal & Interest$5,031
Property Tax$995
Insurance$290
HOA$136
%($199,000)
%

Investment Score

3D
Est. Monthly Rent
$3,136
Monthly Cashflow

Rent − PITIA

$-3,316
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,867

Mortgage (P+I)
$5,031
Cap Rate
0.20%
Cash-on-Cash
-29.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$9,456

NOI (Annual)
$1,975
Price-to-Rent

Lower = better for investors

26.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator