15942 Big Springs San Diego

15942 Big Springs San Diego

D

4S Ranch, CA 92127

$1,099,000

Beds

3

Baths

2.5

Sqft

1,761

Year Built

1981

Days on Market

39

Property Type

Single Family

HOA/mo

$136

MLS ID

PW26015389

View on MLS

Description

****Price Improvement!****Rarely available single-family home located in the highly desirable High Country West community of Rancho Bernardo. This well-maintained residence features 3 bedrooms, 3 bathrooms, and a spacious upstairs open bonus room—perfect for a home office, game room, or optional 4th bedroom.Recent upgrades include newer flooring, recessed lighting, a tile roof approximately 5 years old, and fully paid solar. Enjoy resort-style living with access to Olympic-size pool and spa, basketball, tennis, racquetball and volleyball courts, playground, and community room.Ideally situated near parks, shopping, dining, and top-rated schools—this home offers comfort, convenience, and exceptional community amenities.

Mortgage Calculator

Est. Monthly Payment

$7,113

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$136
%($219,800)
%

Investment Score

4D
Est. Monthly Rent

Estimated Rent

$4,110
Monthly Cashflow

Rent − PITI − HOA

$-3,003
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,864

Mortgage (P+I)
$5,557
Cap Rate
0.76%
Cash-on-Cash
-16.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,113

NOI (Annual)
$8,314
Price-to-Rent

Lower = better for investors

22.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator