1586 Crespo Dr

1586 Crespo Dr

D

La Jolla, CA 92037

$5,995,000

Beds

3

Baths

3.5

Sqft

2,892

Year Built

2017

Days on Market

22

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003166SD

View on MLS

Description

Stunning hilltop home offering expansive, unobstructed 180-degree ocean vistas—all the way from the Cove, past Black’s Beach, and to the North beyond. Perched in the coveted Country Club neighborhood, this exquisite home delivers sweeping sea views and nightly sunsets that redefine living well. Nestled among sculpted hills for ultimate privacy and serenity, the residence marries refined elegance with effortless, everyday comfort. Thoughtfully arranged over three levels with main-floor entry so it functions like a graceful two-story, the home is ideal for entertaining, relaxed family life, and taking full advantage of its dramatic setting. Just minutes from world-class dining and boutique shopping—and within walking distance of The Village, the La Jolla Natural Park trails to Mt. Soledad, and more—this is a rare opportunity to own a move-in-ready coastal retreat that invites you to savor every vista and moment. Act now to make this coastal sanctuary yours.

Mortgage Calculator

Est. Monthly Payment

$38,058

Principal & Interest$30,314
Property Tax$5,995
Insurance$1,749
%($1,199,000)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$7,661
Monthly Cashflow

Rent − PITI − HOA

$-30,397
Full Cashflow

Incl. vacancy, PM, maint, capex

$-37,155

Mortgage (P+I)
$30,314
Cap Rate
-1.37%
Cash-on-Cash
-30.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$38,058

NOI (Annual)
$-82,090
Price-to-Rent

Lower = better for investors

65.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator