6401 La Jolla Scenic Dr S
1 / 20

6401 La Jolla Scenic Dr S

D

La Jolla, CA 92037

$3,595,000
NEW — 0d

Beds

3

Baths

3

Sqft

3,430

Year Built

1959

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010572SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Exclusive, large-parcel property in the Muirlands, set in the midst of $8million and $10million neighboring homes, is an opportunity to build a contemporary masterpiece in park-like surrounds. The near-half-acre lot with tennis court and pool is quietly tucked in the rolling coastal hillsides, offering peek-a-boo ocean views. This is a seldom found opportunity to acquire a large parcel with a La Jolla legacy home that has not been on the market for 67 years, situated outside the Coastal Overlay Zone.

Mortgage Calculator

Est. Monthly Payment

$22,822

Principal & Interest$18,178
Property Tax$3,595
Insurance$1,049
%($719,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,688
Monthly Cashflow

Rent − PITIA

$-15,134
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,898

Mortgage (P+I)
$18,178
Cap Rate
-0.57%
Cash-on-Cash
-33.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$33,530

NOI (Annual)
$-20,641
Price-to-Rent

Lower = better for investors

39.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator