15832 Camino Crisalida
1 / 2

15832 Camino Crisalida

D

4S Ranch, CA 92127

$1,325,000
NEW — 0d

Beds

3

Baths

2

Sqft

1,810

Year Built

1989

Days on Market

0

Property Type

Single Family

HOA/mo

$155

MLS ID

NDP2604360

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Seller will entertain offer's between $1,298,000 - $1,335,000 or higher. Welcome to this beautiful home in the highly desirable Camino Bernardo community. Ideally situated on a quiet cul-de-sac with no homes directly behind or in the front. This property offers peaceful canyon and magnificent sunset views, cool evening breezes, and exceptional privacy. The home features an open-concept layout with a spacious family room, cozy fireplace, separate dining room, and a beautiful kitchen with white shaker cabinetry, stainless steel appliances, quartz countertops, and designer backsplash. The living room features a custom acoustic wall. Each bathroom is tastefully updated. Enjoy indoor-outdoor living on the large patio with a gazebo and the low-maintenance drought-tolerant backyard, perfect for relaxing, entertaining, and taking in the scenic views. Located near hiking trails, parks, shopping, dining, and within the award-winning Poway Unified School District. Low HOA and no Mello-Roos. Camino Bernardo amenities include pool, spa, tennis courts, playground, BBQ area and clubhouse. Wonderful opportunity in one of San Diego's most sought-after communities.

Mortgage Calculator

Est. Monthly Payment

$8,566

Principal & Interest$6,700
Property Tax$1,325
Insurance$386
HOA$155
%($265,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,638
Monthly Cashflow

Rent − PITIA

$-3,928
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,099

Mortgage (P+I)
$6,700
Cap Rate
0.54%
Cash-on-Cash
-27.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,559

NOI (Annual)
$7,213
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator