15832 Camino Crisalida
1 / 20

15832 Camino Crisalida

C

4S Ranch, CA 92127

$1,275,000

Soft Appraisal Value: $1,253,200 · 1.7% above estimate

Beds

3

Baths

2.5

Sqft

1,810

Year Built

1989

Days on Market

45

Property Type

Single Family

HOA/mo

$155

MLS ID

NDP2604360

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Sellers will consider a credit for a 2/1 interest rate buy down. Motivated sellers want offers now. This beautiful home in the highly desirable Camino Bernardo community, offers quick access to I-15 freeway and is conveniently located near shopping, restaurants and the amenities of 4S Ranch. Enjoy nearby parks, convenience stores, and every day essentials, with Costco, Target, Trader Joes, and other popular retailers just minutes away. Combining comfort, convenience, and an ideal location, this home makes daily living effortless. Ideally situated on a quiet cul-de-sac with no homes directly behind or in the front. This property offers peaceful canyon and magnificent sunset views, cool evening breezes, and exceptional privacy. The home features an open-concept layout with a spacious family room, cozy fireplace, separate dining room, and a beautiful kitchen with white shaker cabinetry, stainless steel appliances, quartz countertops, and designer backsplash. The living room features a custom acoustic wall. Each bathroom is tastefully updated. Enjoy indoor-outdoor living on the large patio with a gazebo and the low-maintenance drought-tolerant backyard, perfect for relaxing, entertaining, and taking in the scenic views. Located near hiking trails, parks, shopping, dining, and within the award-winning Poway Unified School District. Low HOA and no Mello-Roos. Camino Bernardo amenities include pool, spa, tennis courts, playground, BBQ area and clubhouse. Wonderful opportunity in one of San Diego's most sought-after communities.

Mortgage Calculator

Est. Monthly Payment

$8,249

Principal & Interest$6,447
Property Tax$1,275
Insurance$372
HOA$155
%($255,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$5,210
Monthly Cashflow

Rent − PITIA

$-3,039
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,300

Mortgage (P+I)
$6,447
Cap Rate
1.08%
Cash-on-Cash
-24.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$12,093

NOI (Annual)
$13,766
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator