15775 Caminito Atico
1 / 11

15775 Caminito Atico

C

Rancho Bernardo, CA 92128

$1,185,000
NEW — 5d

Soft Appraisal Value: $1,161,500 · 2.0% above estimate

Beds

3

Baths

2.5

Sqft

1,815

Year Built

1987

Days on Market

5

Property Type

Single Family

HOA/mo

$150

MLS ID

260014984SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

3BR, 2.5 BA, 1815 sf, High ceiling, Newly renovated, Cul-De_Sac, Turf grass, Poway school district, low HOA, NO MELLO-ROOS. *** *** Wonderfully renovated, move-in-ready home, located in Woodcrest Heights neighborhood on a quiet cul-de-sac awaits you. This newly remodeled 3 bedroom/2.5 bath, 1815 sq ft home features high ceiling living room and bright dining room. The updated kitchen has custom cabinetry, Quartz counter tops, breakfast bar, newly appliances and recessed lighting. Vinyl floors throughout the entire property. The bright master bedroom has quite recess area. All shower rooms are beautifully upgraded. Highly rated Poway schools are within walking distance, low HOA, NO MELLO-ROOS. Enjoy access to the Bernardo Heights Clubhouse with 2 pools and tennis courts. Excellent location off I-15 , easy commute and close to shopping and all beautiful San Diego has to offer. Owner is also a real estate licensee.

Mortgage Calculator

Est. Monthly Payment

$7,673

Principal & Interest$5,992
Property Tax$1,185
Insurance$346
HOA$150
%($237,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,678
Monthly Cashflow

Rent − PITIA

$-2,995
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,058

Mortgage (P+I)
$5,992
Cap Rate
0.95%
Cash-on-Cash
-25.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$11,247

NOI (Annual)
$11,203
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator