155 Village Green Road

155 Village Green Road

C

Encinitas, CA 92024

$835,000
NEW — 1d

Soft Appraisal Value: $815,200 · 2.4% above estimate

Beds

2

Baths

2

Sqft

1,032

Year Built

1972

Days on Market

1

Property Type

Townhouse

HOA/mo

$275

MLS ID

NDP2606794

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Fully remodeled 2-bedroom, 2-bath Encinitas home with designer finishes, a private greenbelt-facing backyard, and a prime location near top schools, shopping, dining, and the beach. The open-concept kitchen has been completely redesigned with an extended quartz waterfall island, soft-close cabinetry with drawers, a built-in pantry with pullouts, a full-wall marble tile backsplash, floating shelves, West Elm globe pendant lighting, and new appliances, including a CAFÉ™ Smart Induction and Convection Double-Oven Range. New COREtec Pro Plus luxury vinyl plank flooring in Quincy Oak and recessed lighting flow throughout the home. Both bathrooms have been beautifully remodeled, including the conversion of a former powder room into a full bath with a custom walk-in shower, dual shower heads, detailed tilework, and Kohler fixtures. Additional features include a dedicated laundry area, dual-pane windows, an enclosed front patio, and a newer front door. The private backyard patio offers newer fencing, a Trex deck, artificial turf, and direct access to an expansive greenbelt that feels like an extension of the yard. The private garage features epoxy flooring, a newer LiftMaster 8500W Elite Series wall-mounted garage door opener, and convenient access to the laundry room, enclosed front patio, and private residence entrance. The low HOA fee includes access to a large community pool and spa, tennis and pickleball courts, a children’s playground, picnic areas, and nearby green spaces. Located approximately 0.4 miles from Park Dale Lane Elementary, 0.9 miles from Trader Joe’s and popular Encinitas shopping, dining, and fitness destinations, and just 3 miles from the beach and downtown Encinitas.

Mortgage Calculator

Est. Monthly Payment

$5,576

Principal & Interest$4,222
Property Tax$835
Insurance$244
HOA$275
%($167,000)
%

Location

Loading map...

Investment Score

30C
Est. Monthly Rent
$3,808
Monthly Cashflow

Rent − PITIA

$-1,768
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,340

Mortgage (P+I)
$4,222
Cap Rate
1.27%
Cash-on-Cash
-24.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,146

NOI (Annual)
$10,588
Price-to-Rent

Lower = better for investors

18.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator