155 Rosebay Dr
1 / 20

155 Rosebay Dr #2

B

Encinitas, CA 92024

$775,000
NEW — 3d

Soft Appraisal Value: $758,400 · 2.2% above estimate

Beds

2

Baths

2

Sqft

1,000

Year Built

1980

Days on Market

3

Property Type

Condo

HOA/mo

$424

MLS ID

NDP2606590

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Coastal Living at Its Finest in the Heart of Encinitas Experience the best of Southern California coastal living in this well maintained ocean-view condominium, ideally located in the heart of Encinitas. Just minutes from the renowned Moonlight Beach, this exceptional residence offers the perfect blend of comfort, convenience, and the year-round coastal climate that makes Encinitas one of San Diego County's most desirable places to call home. This light-filled second-floor home features 2 bedrooms, 2 bathrooms, and approximately 1,000 square feet of thoughtfully designed living space. Enjoy refreshing ocean views from your private balcony, along with fresh interior paint, brand-new carpet, and a meticulously maintained interior that is truly move-in ready. A private entrance enhances the home's sense of privacy and exclusivity. The HOA includes water, sewer, and trash services for added convenience. The property also features two assigned underground parking spaces and two spacious private storage units located behind the parking spaces—perfect for surfboards, bicycles, beach gear, and other recreational equipment. Enjoy convenient access to shopping, popular restaurants, golf courses, top-rated schools, churches, Interstate 5, and the vibrant coastal lifestyle that makes Encinitas one of Southern California's most desirable beach communities. Spend your days taking sunset strolls along Moonlight Beach, dining at charming local cafés, or exploring the city's unique boutiques—all just minutes from your front door. Whether you're searching for a full-time residence, a relaxing vacation getaway, or an outstanding investment opportunity, this rare ocean-view condominium offers the perfect blend of comfort, convenience, and coastal charm in one of Southern California's most sought-after seaside communities.

Mortgage Calculator

Est. Monthly Payment

$5,344

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$424
%($155,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,900
Monthly Cashflow

Rent − PITIA

$-1,444
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,987

Mortgage (P+I)
$3,919
Cap Rate
1.44%
Cash-on-Cash
-23.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,779

NOI (Annual)
$11,186
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator