1536 Rolling Hills
1 / 20

1536 Rolling Hills

A

Oceanside, CA 92056

$525,000
NEW — 2d

Soft Appraisal Value: $517,400 · 1.5% above estimate

Beds

2

Baths

1

Sqft

834

Year Built

1977

Days on Market

2

Property Type

Single Family

HOA/mo

$125

MLS ID

NDP2606152

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

**Welcome to Peacock Hills!** Located in one of Oceanside's most sought-after 55+ communities, Peacock Hills is loved for its peaceful atmosphere, low HOA fees of approximately $10 per month, and thoughtfully designed duplex-style homes that live much like detached residences. This charming 2-bedroom, 1-bath home offers comfortable and easy living with a spacious enclosed patio, providing valuable additional living space perfect for relaxing, entertaining, or pursuing your favorite hobbies. The kitchen is complemented by a generous utility room, offering extra storage and convenience. Additional features include an attached 1-car garage and a lovely low-maintenance yard with space for gardening, creating the perfect outdoor retreat. Whether you're looking to downsize or enjoy a simpler lifestyle near the coast, this home presents an excellent opportunity to enjoy all that the Peacock Hills community has to???????????????????????????????? offer.

Mortgage Calculator

Est. Monthly Payment

$3,458

Principal & Interest$2,655
Property Tax$525
Insurance$153
HOA$125
%($105,000)
%

Location

Loading map...

Investment Score

48B
Est. Monthly Rent
$2,532
Monthly Cashflow

Rent − PITIA

$-926
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,946

Mortgage (P+I)
$2,655
Cap Rate
1.62%
Cash-on-Cash
-22.23%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$5,059

NOI (Annual)
$8,510
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator