1524 Santa Elena Ct.
1 / 20

1524 Santa Elena Ct.

D

Solana Beach, CA 92075

$2,700,000

Beds

3

Baths

2.5

Sqft

1,996

Year Built

1976

Days on Market

18

Property Type

Single Family

HOA/mo

$266.67

MLS ID

260007917SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

This immaculate, single-level Solana Beach home has been completely and tastefully remodeled with high-end materials throughout. Updates include new wood flooring, doors, windows, a fully redesigned kitchen with premium appliances, beautifully upgraded bathrooms, and fresh interior and exterior paint. The property also features a new roof and paid solar. An open floor plan with vaulted ceilings flows seamlessly into a family room addition overlooking the pool. The outdoor space is equally refined, with natural stone and elegant pavers surrounding the pool deck, creating generous areas for lounging, outdoor dining, and enjoying sunny afternoons. Soft landscape lighting highlights the lush gardens and thoughtfully designed landscaping.

Mortgage Calculator

Est. Monthly Payment

$17,407

Principal & Interest$13,653
Property Tax$2,700
Insurance$787
HOA$267
%($540,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,747
Monthly Cashflow

Rent − PITIA

$-10,659
Full Cashflow

Incl. vacancy, PM, maint, capex

$-14,461

Mortgage (P+I)
$13,653
Cap Rate
-0.36%
Cash-on-Cash
-32.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$25,528

NOI (Annual)
$-9,702
Price-to-Rent

Lower = better for investors

33.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator