1519 Taber Dr
Ctop 80%Chula Vista, CA 91911
Pass at asking: -$4,806/mo full cashflow at 20% down, 7.43% rate.
Works at $573,285 (52% under asking), or at 78% down.
Rent $5,718/mo from 23 leases of 4-bed houses within 2 mi ($4,880–$5,362).
Beds
4
Baths
2.5
Sqft
2,585
Year Built
2003
Days on Market
61
Property Type
Single Family
HOA/mo
N/A
MLS ID
260021630SD
This property is in Chula Vista (91911). Browse neighborhood analytics →
About This Property
WOW! Immaculately upgraded 4BR beauty atop ‘Sunbow’ of Chula Vista! Enjoy panoramic mountain VIEWS all day long & evening sunsets every night from this oversized lot at the end of a Cul-de-Sac. Exuding the pride of ownership from top to bottom this property features over $300,000 in high-end upgrades w/ NO expense spared! Truly a ‘must-see’ this one is the very rare combination of luxury & privacy with NO HOA FEES! Striking curb appeal welcomes you with Coastal glass garage doors & a 3-Car attached garage + 3-Car driveway & ample Cul-de-Sac parking all surrounded by the beautifully landscaped grounds. Upgraded 'Renewal by Andersen’ Low-E windows & slider frame the surrounding hillside VIEWS, allowing for tons of natural light throughout the home w/ enhanced energy efficiency & noise cancellation for privacy. Completely renovated inside & out upgrades include the completely remodeled ‘gourmet' kitchen w/ custom cabinetry & large island, premium stone slab countertops, ‘Wolf’ brand gas stove & all other stainless steel appliances & fixtures to match. Every bathroom is immaculately upgraded & you’ll fall in LOVE with the custom primary bedroom walk-in closet designed by California Closets, it’s 'one-of-a-kind!' Other thoughtful upgrades include luxury vinyl plank & Sicilian marble tile flooring, recessed lighting & custom light fixtures, 'surround sound' stereo system for audio inside & out, a full-size laundry room inside the home for convenience, epoxy floor coating in the garage, central A/C for interior cooling & mature, professional landscaping. The spacious backyard retreat also features elegant pavers & low-maintenance turf w/ vinyl fencing & a vinyl covered patio to relax under. Offering serene mountain VIEWS to the South the backyard area is perfect for outdoor dining & relaxing or entertaining with family & friends! Located conveniently close to the 805 freeway & 125 toll road, close to tons of great shopping & dining, nearby Chula Vista schools for all ages & everything the Otay Ranch & Eastlake neighborhoods have to offer. This home is truly a 'MUST SEE!'
Mortgage Calculator
Est. Monthly Payment
$8,210
Location
Loading map...
Zoned Schools
Elementary
Hedenkamp (Anne and William) Elementary · grades K-6 · Chula Vista Elementary
Middle
Rancho del Rey Middle · grades 7-8 · Sweetwater Union High
High
Otay Ranch Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,718
Comp Average
$4,449
382 Naples Street
4bd / 2ba · 1,874 sqft · Single Family
$779K
Est. $4,193/mo
54 Tamarindo Way
4bd / 3ba · 1,870 sqft · Single Family
$899K
Est. $4,354/mo
624 Diamond Dr
4bd / 2.5ba · 2,140 sqft · Single Family
$1.00M
Est. $4,272/mo
1594 Max
5bd / 3ba · 2,360 sqft · Single Family
$1.09M
Est. $4,819/mo
102 Teal Street
4bd / 3.5ba · 2,080 sqft · Single Family
$1.10M
Est. $4,606/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
23 leases of 4-bed houses within 2 mi · $4,880–$5,362
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$4,806/mo short at 20% down; 78% down or +$6,242/mo rent closes it.
- Break-even price
- $573,285
- Break-even rent
- $11,960/mo
- Cashflow at 35% down
- −$3,557/mo
- Down payment to break even
- 78%
- Rate to break even
- Not reachable
52% under asking
$6,242/mo above the estimate
$935,220 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator