No photos available

1515 Capalina Road #17

A

San Marcos, CA 92069

$149,000
NEW — 1d

Soft Appraisal Value: $173,100 · 13.9% below estimate

Beds

2

Baths

2

Sqft

880

Year Built

1963

Days on Market

1

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

RS26147581

This property is in San Marcos (92069). View neighborhood stats →

About This Property

Ready to move in double wide 2br/2ba home in a nice quiet Senior 55+ Park, it has bonus room at entry, newer kitchen appliances included, all newer laminated flooring throughout, Central AC and Heat, washer and dryer hook ups, nice front porch, carport fits 2 standard size cars, newer roof, custom built 12x7 storage shed, community pool, car wash facility and laundry facilities included, banquet area with kitchen and picnic area available at the community pool area for events etc.

Mortgage Calculator

Est. Monthly Payment

$946

Principal & Interest$753
Property Tax$149
Insurance$43
%($29,800)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$1,200

vs

Comp Average

$1,200

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

89A
Est. Monthly Rent
$1,200
Monthly Cashflow

Rent − PITIA

+$255
Full Cashflow

Incl. vacancy, PM, maint, capex

$-146

Mortgage (P+I)
$753
Cap Rate
4.90%
Cash-on-Cash
-5.86%
DSCR
1.27
Break-even Rent
$1,389

NOI (Annual)
$7,294
Price-to-Rent

Lower = better for investors

10.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator