1513 Powell Rd

1513 Powell Rd

D

Oceanside, CA 92056

$1,055,000

Soft Appraisal Value: $1,043,900 · 1.1% above estimate

Beds

4

Baths

3

Sqft

2,177

Year Built

1988

Days on Market

73

Property Type

Single Family

HOA/mo

N/A

MLS ID

260001750SD

Description

Beautiful 4 bedroom 3 bath home in Oceanside just 17 minutes from Camp Pendleton & only 6 minutes away from grocery stores and restaurants. This home features a bedroom & Full bathroom on the main floor, perfect for when the in laws come to visit and don't want to deal with stairs. The property sits on over a 9,700 sq ft lot, perfect for building your own pool, customizing an outdoor bbq area & there are no neighbors behind you. NO HOA FEES HERE! A beautiful sun room with a ton of natural lighting. This property offers an almost 10,000 sq ft lot. Build an ADU, custom pool with an outdoor kitchen and still have room to entertain. front yard is big enough to cement and park your camper. With the front house being a corner property, you are not facing any front doors of other homes and have more street parking for all of your guest. This quant neighborhood where everyone knows everyone & asking distance to an Elementary and Middle school.

Mortgage Calculator

Est. Monthly Payment

$6,697

Principal & Interest$5,335
Property Tax$1,055
Insurance$308
%($211,000)
%

Investment Score

4D
Est. Monthly Rent
$4,566
Monthly Cashflow

Rent − PITIA

$-2,132
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,061

Mortgage (P+I)
$5,335
Cap Rate
1.45%
Cash-on-Cash
-23.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$9,840

NOI (Annual)
$15,284
Price-to-Rent

Lower = better for investors

19.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator