1480 Broadway San Diego

1480 Broadway San Diego

D

, CA 92101

$709,990

Beds

2

Baths

2

Sqft

1,358

Year Built

2004

Days on Market

42

Property Type

Condo

HOA/mo

$811.38

MLS ID

2600754SD

View on MLS

Description

This beautifully remodeled and spacious home features a highly desirable split floor plan that ensures privacy and versatility—perfect for accommodating roommates, hosting guests or creating a dedicated home office. The brand-new gourmet kitchen features Classic Calacatta quartz countertops, a Kohler farmhouse sink and KitchenAid stainless steel appliances. The open-concept living area is large and inviting, enhanced by plantation shutters and new LED lighting throughout. Both bathrooms have been stylishly renovated, and new plush carpeting adds warmth and comfort throughout the bedrooms. Stay cool year-round with the new 2-ton HVAC system and Nest thermostat, offering modern energy efficiency. This condo offers ample storage with multiple closets and cabinets including two large walk-in closets adjacent to the bedrooms. With a Walk Score of over 90, Union Square is located across the street from San Diego City College with convenient access to major freeways: 163, 5, and 94. Adding to the neighborhood’s safety and peace of mind, the San Diego Police Department (SDPD) headquarters is also located directly across the street. Union Two blocks away a 4.1 acre East Village Green park is under construction and a wonderful addition to the neighborhood! The development will include a community center, children’s park, off-leash dog areas, cafés, plazas, multiple lawn areas, a performance pavilion and underground parking. Union Square Condominiums deliver exceptional value with below-average HOA fees. Amenities include a fitness center, pool, sauna, clubhouse with a pool table, and courtyards with BBQs. The HOA also covers key utilities such as water and trash, adding even more value for homeowners. An on-site property manager ensures smooth day-to-day operations, while multiple communal EV charging stations make powering your electric vehicle easy.

Mortgage Calculator

Est. Monthly Payment

$5,319

Principal & Interest$3,590
Property Tax$710
Insurance$207
HOA$811
%($141,998)
%

Investment Score

9D
Est. Monthly Rent

Market Rent Estimate

$4,036
Monthly Cashflow

Rent − PITI − HOA

$-1,282
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,802

Mortgage (P+I)
$3,590
Cap Rate
1.33%
Cash-on-Cash
-10.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.12
Break-even Rent
$5,318

NOI (Annual)
$9,452
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator