14670 Caminito Orense Este

14670 Caminito Orense Este

D

Rancho Peñasquitos, CA 92129

$799,000

Soft Appraisal Value: $787,600 · 1.4% above estimate

Beds

2

Baths

1.5

Sqft

1,470

Year Built

1970

Days on Market

24

Property Type

Condo

HOA/mo

$486

MLS ID

260006001SD

View on MLS

Description

2-Bedroom 1.5 Bathroom Townhome located in the desirable Penasquitos Townhomes community. This unit has been upgraded in the last 5 years except water heater.... to include LG stainless steel Kitchen appliances , newer LG Washer/Dryer as well...This home offers a open floorplan downstairs and inviting back patio with mountain views. Upstairs you'll find two large bedrooms and a full Bath. The Townhome has all the local convinces to shopping, restaurants, direct access to FWY . Enjoy ample storage in the 2 car attached garage with extra large additional attic space with dropdown stairs. Don't miss out on Living in this Quaint private neighborhood !!! entire HVAC system was replaced 3 years ago Extra Bonus seller is conveying the Wine Refrigerator

Mortgage Calculator

Est. Monthly Payment

$5,558

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$486
%($159,800)
%

Investment Score

3D
Est. Monthly Rent
$3,728
Monthly Cashflow

Rent − PITIA

$-1,830
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,353

Mortgage (P+I)
$4,040
Cap Rate
1.03%
Cash-on-Cash
-25.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,083

NOI (Annual)
$8,241
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator