14615 Dunleer Way
1 / 17

14615 Dunleer Way

D

San Diego, CA 92126

$1,176,900
NEW — 3d

Beds

3

Baths

3

Sqft

1,875

Year Built

2026

Days on Market

3

Property Type

Single Family

HOA/mo

$248

MLS ID

NDP2604074

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to AERO, brand new construction in the Meadow's district of the master-planned community of 3 Roots! AERO's Plan 1 is an exceptional 1,875 sq. ft. tri-level detached condo, featuring 3 spacious bedrooms and 3 full baths. The main living floor boasts one bedroom, providing convenient accessibility, which can also double as a home office, while the 2 generously sized bedrooms on the 3rd level ensure privacy. The 9 foot ceilings and 3rd floor laundry offer spaciousness and convenience. This thoughtfully designed floor plan is flooded with natural light, thanks to the ample windows throughout. The modern and contemporary architecture is complemented by the designer selected options. This home is ready for a May move in! Residents receive membership to the state of the art Fit and Rec Center, complete with a beach entry family pool with cabanas, spa, and an adult lap pool. There are 8 miles of scenic trails, 38 acres of curated parks within the 3 Roots community. The experience of living in this vibrant community is perfect for those seeking a balance of comfort and active lifestyle with minimal maintenance. Don't miss the opportunity to call this home! Photos are for representational purposes only and are artist renderings.

Mortgage Calculator

Est. Monthly Payment

$7,719

Principal & Interest$5,951
Property Tax$1,177
Insurance$343
HOA$248
%($235,380)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$4,046
Monthly Cashflow

Rent − PITIA

$-3,673
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,584

Mortgage (P+I)
$5,951
Cap Rate
0.37%
Cash-on-Cash
-28.47%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,298

NOI (Annual)
$4,401
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator