
14400 Midland
Ctop 80%Poway, CA 92064
Pass at asking: -$9,924/mo full cashflow at 20% down, 7.43% rate.
Works at $707,755 (65% under asking), or at 92% down.
Rent $7,059/mo from 13 leases of 4–6 bed houses within 2 mi ($6,258–$6,907).
Beds
5
Baths
3.5
Sqft
3,919
Year Built
1991
Days on Market
138
Property Type
Single Family
HOA/mo
N/A
MLS ID
260015334SD
This property is in Poway (92064). View neighborhood stats →
About This Property
You've always wanted to see this home - now's your chance! Step through the door and discover a world unto itself. Unique Victorian replica estate near Old Poway — 3,900+ SF where every room reveals something more. A finished attic that sparks imagination. A widow's walk kissing the sky. Five bedrooms + Bonus Room, a resort pool, fire pit, grape vines, fruit trees, and eight raised gardens on a half-acre of native landscape with wandering DG pathways invite you to wander and linger. Paid solar. Circular drive. Room to breathe. Space to gather. Steps from Poway Park, the historic train station, top schools, shops, and restaurants. This one is a portal to a life you didn't know you were looking for. This isn't just a home — it's a legacy address. Significant price reduction!! Built by Roger Mohling. This home has been meticulously cared for. Oak hardwood floors. Door trim was custom cut with a custom jig to match baseboarding. Custom leaded glass in front door. Widows walk on roof top. 10’ ceilings. Kitchen has oak cabinetry & granite countertops. Home was featured in the California Native Plant Society Native Garden Tour in 2019 & 2024. Native landscape designed by Naturalist, Greg Ruben. 4 conventional grape vines in the garden area, 2 additional which are native & produce small fruit. 8 raised garden beds. Resort style pool. Fruit Trees: peach, plum, 2 avocado, pluot, apricot, Granny Smith apple, 2 Catalina cherry (lots of fruit but not edible), Mexican lime, Valencia orange, Meyer lemon, Satsuma Mandarin. Walking distance to Poway Park and Old Poway. Close to shopping, restaurants, movie theaters, & more. No HOA. No Mello Roos Home Upgrades: 2001: Downstairs media room and northern upstairs addition. (2 bedrooms & smaller hall bath). Added stairs to the attic where new furnaces are installed. 2001: Replaced Berber carpet throughout. 2001: Both furnaces & AC replaced (part of addition). 2001: Kitchen expanded as part of the addition. Viking range, Bosch dishwasher. 2004: Finished attic (insulated, drywall, cabinets, etc) 3rd floor. Approx 586 sq ft. 2004: Water heater replaced. 2006: Garage doors replaced. 2007: Roof replaced. 2008: Installed New Gutters. 2008: Installed Vinyl Fence. 2008: Installed Solar System #1 (Clean Power). 2010: Up hall bath was remodeled (larger bath). 2011: Replaced 8 raised garden beds with Trex. 2013: Replaced all landscaping with native plants, new irrigation, landscape lighting, and 50’ x 16’ pool installed. Fire pit with seating. 2014: Installed Solar System #2 (SunCraft Solar). EV charger in garage (240 v. 50 amp). 2014: Repiped entire house. 2015: Replaced front porch floor with redwood. 2015: Installed backyard Pergola. 2019: Painted Interior. 2021: Painted exterior. Schools: Award Winning Poway Unified Schools: Midland Elementary, Twin Peaks Middle, Poway High.
Mortgage Calculator
Est. Monthly Payment
$13,693
Location
Loading map...
Zoned Schools
Elementary
Midland Elementary · grades K-5 · Poway Unified
Middle
Twin Peaks Middle · grades 6-8 · Poway Unified
High
Poway High · grades 9-12 · Poway Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$7,059
Comp Average
$7,128
16021 Pomerado Road
5bd / 5ba · 3,850 sqft · Single Family
$1.76M
Est. $7,099/mo

16883 Saint Andrews Drive
5bd / 5.5ba · 4,481 sqft · Single Family
$2.15M
Est. $7,826/mo
13678 Orchard Gate Road Canyon Areas
6bd / 3.5ba · 4,048 sqft · Single Family
$2.15M
Est. $7,143/mo
13780 Holly Oak Way
4bd / 4.5ba · 3,900 sqft · Single Family
$2.20M
Est. $6,841/mo
16238 Country Day
4bd / 3.5ba · 3,948 sqft · Single Family
$2.29M
Est. $6,731/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
13 leases of 4–6 bed houses within 2 mi · $6,258–$6,907
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$9,924/mo short at 20% down; 92% down or +$12,889/mo rent closes it.
- Break-even price
- $707,755
- Break-even rent
- $19,948/mo
- Cashflow at 35% down
- −$7,841/mo
- Down payment to break even
- 92%
- Rate to break even
- Not reachable
65% under asking
$12,889/mo above the estimate
$1,839,908 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator