14331 Montano Way San Diego

14331 Montano Way San Diego

D

, CA 92126

$925,900

Beds

3

Baths

2

Sqft

1,609

Year Built

2025

Days on Market

157

Property Type

Condo

HOA/mo

$450

MLS ID

NDP2509415

Description

Experience elevated single-story living in this beautifully appointed Plan Three penthouse residence at Dorsey, perched on the third floor of a three-story building with the convenience of your own private elevator. This thoughtfully designed home features an open-concept layout with 13' vaulted ceilings in the great room, a spacious kitchen with an oversized island, and a seamless flow to the outdoors through a 12-foot panel sliding door that opens to a stunning balcony, perfect for indoor/outdoor living. With three generously sized bedrooms, two full baths, the home offers both comfort and functionality. Designer-selected finishes are showcased throughout, including stylish upgraded flooring and curated details that bring a modern, cohesive aesthetic. Additional features include a whole-house water and air filtration system and a private two-car garage. This move-in ready home offers the perfect blend of luxury, convenience, and style. Enjoy the amenities of 3 Roots including the state of the art gym operated by Fit Athletic Club with access to workout classes, personal training and nutrition. Beach entry pool, lap pool and spa, cabanas, BBQ's, walking trails, parks and meditation garden. All renderings (including photographs) are for illustrative purposes only. This is a move in ready home.

Mortgage Calculator

Est. Monthly Payment

$6,328

Principal & Interest$4,682
Property Tax$926
Insurance$270
HOA$450
%($185,180)
%

Investment Score

10D
Est. Monthly Rent

Market Rent Estimate

$4,874
Monthly Cashflow

Rent − PITI − HOA

$-1,454
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,346

Mortgage (P+I)
$4,682
Cap Rate
1.73%
Cash-on-Cash
-9.42%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.04
Break-even Rent
$6,328

NOI (Annual)
$16,026
Price-to-Rent

Lower = better for investors

15.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator