1431 Pacific Hwy
1 / 20

1431 Pacific Hwy #315

D

San Diego, CA 92101

$1,220,000
NEW — 0d

Beds

2

Baths

2

Sqft

1,999

Year Built

2009

Days on Market

0

Property Type

Condo

HOA/mo

$1,529

MLS ID

260010535SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

A beautifully reimagined home where luxury and comfort come together effortlessly. Thoughtfully redesigned by a renowned San Diego architect to deliver a refined modern style at every turn. Spanning nearly 2,000 square feet—the largest floor plan in the building—this single-level home offers the rare feel of a private, single-family residence in a downtown setting. The efficiently reconfigured layout maximizes both function and flow, with high-end finishes and meticulous attention to detail throughout. As a desirable end unit, the home enjoys exceptional privacy, including no neighboring residence along one entire side—enhancing the serenity of the primary suite and main living areas. Two spacious balconies invite seamless indoor-outdoor living: one overlooking the lush Waterfront park and San Diego Bay, and the other set above Breeza’s award-winning courtyard. Natural light pours in from both exposures, creating a bright and airy ambiance throughout the day. Features include a dedicated laundry room, a versatile office space, and two side-by-side parking spaces. Breeza offers a secure, gated community with resort-style amenities, including a pool, state-of-the-art fitness center, resident lounge, and a rooftop observation deck with sweeping panoramic views. Ideally located just steps from Little Italy’s farmers market, top-rated dining, boutique shopping, and the San Diego Bay. Come live in one of San Diego’s most vibrant neighborhoods! PREVIEW THE VIRTUAL TOUR FOR MORE COMMUNITY PHOTOS! Location Location Location....Being set between Little Italy; and the Waterfront provides the ultimate walk-ability score. Breeza possesses a true community feel and "casual elegance" Spectacular views occur throughout the building without having to be positioned high in the tower. Proud winner of landscape awards; Breeza features resort like amenities including roof top terrace with stunning views, heated pool and spa, community room, exercise room, common area wi-fi, business center and on-site professional management. *Room Measurements to be confirmed by Buyer.

Mortgage Calculator

Est. Monthly Payment

$9,274

Principal & Interest$6,169
Property Tax$1,220
Insurance$356
HOA$1,529
%($244,000)
%

Location

Loading map...

Investment Score

19D
Est. Monthly Rent
$7,265
Monthly Cashflow

Rent − PITIA

$-2,009
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,697

Mortgage (P+I)
$6,169
Cap Rate
1.45%
Cash-on-Cash
-23.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$13,364

NOI (Annual)
$17,669
Price-to-Rent

Lower = better for investors

14.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator