350 11th Ave
1 / 20

350 11th Ave #622

D

San Diego, CA 92101

$789,000
NEW — 1d

Soft Appraisal Value: $777,800 · 1.4% above estimate

Beds

2

Baths

2.5

Sqft

1,439

Year Built

2007

Days on Market

1

Property Type

Condo

HOA/mo

$1,069.53

MLS ID

260009958SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

WELCOME TO RESIDENCE ICON#622 LOCATED IN ONE OF BALLPARK DISTICTS MOST SOUGHT AFTER COMPLEX ICON! STUNNINGLY SPACIOUS WESTERLY END UNIT TOWNHOME. TWO STORY OPEN KITCHEN FLOORPLAN WITH EXPANSIVE WINDOWS. MODERN KITCHEN FINISHES & BEAUTIFUL HARDWOOD FLOORING DELIVERS WARM HUES. BRIGHT AIRY AMBIANCE DESIGNED TO ENERGIZE YOUR DAY. SPACIOUS BALCONY OFF LIVINGROOM ENJOY VIEWS TOWARD PETCO PARK AND HIGHRISE CITYSCAPE. EXPANSIVE FLOOR TO CEILING WINDOWS CAPTURE EXCITING BALLPARK ACTION. LOCATED IN THE HIGHLY SOUGHT AFTER ICON COMPLEX IN THE BALLPARK DISTRICT. STATE OF THE ART AMENTITIES INCLUDE 26TH FLOOR SKYBOX"ROOFTOP" ENJOY THE STUNNING VIEWS OF PETCO PARK BASEBALL GAMES, CONCERTS, OCEAN/BAY, CORONADO BAY ISLAND/BRIDGE AND SURROUNDING HIGHRISES.1,700 SQ.FT FITNESS CENTER, MULITMEDIA THEATER ROOM, 5TH INNING CLUBHOUSE,GAS FIREPLACE SEATING AREA. SECURED ENTRY, 24/7 FRONT DESK ATTENDANT. SUBTERRANEAN PARKING FOR 2 VEHICLES. WELCOME TO RESIDENCE ICON#622 LOCATED IN ONE OF BALLPARK DISTICTS MOST SOUGHT AFTER COMPLEX ICON! STUNNINGLY SPACIOUS WESTERLY END UNIT TOWNHOME. TWO STORY OPEN KITCHEN FLOORPLAN WITH EXPANSIVE WINDOWS. MODERN KITCHEN FINISHES & BEAUTIFUL HARDWOOD FLOORING DELIVERS WARM HUES. LIGHT & BRIGHT AMBIANCE RESONATES IN THE 1,438 SQ.FT RESIDENCE. SPACIOUS BALCONY OFF LIVINGROOM ENJOY VIEWS TOWARD PETCO PARK AND HIGHRISE CITYSCAPE. EXPANSIVE FLOOR TO CEILING WINDOWS CAPTURE EXCITING BALLPARK ACTION.UPSTAIRS OFFERS SPACIOUS BEDROOMS WITH CLOSET ORGANIZERS. “A refreshing, open atmosphere perfect for modern living.” LOCATED IN THE HIGHLY SOUGHT AFTER ICON COMPLEX IN THE BALLPARK DISTRICT. STATE OF THE ART AMENTITIES INCLUDE 26TH FLOOR SKYBOX"ROOFTOP" ENJOY THE STUNNING VIEWS OF PETCO PARK BASEBALL GAMES, CONCERTS, OCEAN/BAY, CORONADO BAY ISLAND/BRIDGE AND SURROUNDING HIGHRISES.1,700 SQ.FT FITNESS CENTER, MULITMEDIA THEATER ROOM, 5TH INNING CLUBHOUSE,GAS FIREPLACE SEATING AREA. SECURED ENTRY, 24/7 FRONT DESK ATTENDANT. SUBTERRANEAN PARKING FOR 2 VEHICLES LOCATED ON P1.

Mortgage Calculator

Est. Monthly Payment

$6,078

Principal & Interest$3,990
Property Tax$789
Insurance$230
HOA$1,070
%($157,800)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$3,550
Monthly Cashflow

Rent − PITIA

$-2,528
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,002

Mortgage (P+I)
$3,990
Cap Rate
-0.02%
Cash-on-Cash
-30.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$8,748

NOI (Annual)
$-150
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator