14305 El Vestido Street

14305 El Vestido Street

D

Rancho Peñasquitos, CA 92129

$1,599,990
NEW — 2d on market

Beds

4

Baths

3

Sqft

2,349

Year Built

1987

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602482

Description

Corner lot that offers a freshly renovated home with modern finishes and first floor bedroom. Through the front door you are greeted by a formal living and dining areas open with vaulted ceilings and plenty natural light. The eat in kitchen offers a breakfast nook, stainless steel appliances, upgraded countertops and rich white oak cabinets. The secondary living space is complemented by a fireplace and access to the backyard. No need to go upstairs to find the first bedroom complete with its own full bathroom. Up the split stairs is a wide open hallway that guides you to the rest of the bedrooms but right off the landing is the primary suite that offers its own ensuite bathroom with dual vanities, and a walk in closet. The laundry room is conveniently located on the first floor as a pass through between the garage and the rest of the home. Bask in the shade on the back deck as you watch the trailblazers navigating the trails leading to the black mountain open space or simply enjoy the well manicured yard. Just minutes from both Mt Carmel and Westview high school this home has it all. Come see it today!

Mortgage Calculator

Est. Monthly Payment

$10,157

Principal & Interest$8,090
Property Tax$1,600
Insurance$467
%($319,998)
%

Investment Score

1D
Est. Monthly Rent
$5,076
Monthly Cashflow

Rent − PITIA

$-5,081
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,582

Mortgage (P+I)
$8,090
Cap Rate
0.38%
Cash-on-Cash
-28.43%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$14,923

NOI (Annual)
$6,098
Price-to-Rent

Lower = better for investors

26.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator