11038 Peyton Way

11038 Peyton Way

D

Rancho Peñasquitos, CA 92129

$1,050,000
NEW — 7d on market

Soft Appraisal Value: $1,038,800 · 1.1% above estimate

Beds

3

Baths

3.5

Sqft

1,940

Year Built

2020

Days on Market

7

Property Type

Condo

HOA/mo

$348

MLS ID

260005920SD

Description

Welcome to this beautifully maintained 2020-built end-unit townhome located in the highly desirable Promenade at Pacific Village community. Designed for modern living, this home features 9-foot ceilings and a bright open-concept floor plan anchored by a gourmet kitchen boasting sleek quartz countertops, a large island, a pantry closet, and generous counter space—perfect for both relaxing and entertaining. This tech-forward residence is "Wi-Fi Certified" with a whole-home mesh system for no-drop-off connectivity and comes equipped with a Schlage smart lock and Ring monitoring for ultimate security. Efficiency is at the forefront with a Solar Power Purchase Agreement (PPA), an ecobee app-controlled thermostat, and a Rinnai tankless water heater also managed via app. For added convenience, the home includes a dedicated laundry room and a whole-home water softener system. As an end unit, it enjoys additional privacy and natural light throughout the living spaces. Residents benefit from resort-style amenities, including a sparkling pool, playground, BBQ areas, dog parks, and scenic trails surrounding the community. Ideally located with no Mello Roos, this home offers easy access to major freeways and shopping while being served by the top-rated Poway Unified School District. This is an excellent opportunity to enjoy modern, connected living in one of the area's most sought-after communities.

Mortgage Calculator

Est. Monthly Payment

$7,014

Principal & Interest$5,309
Property Tax$1,050
Insurance$306
HOA$348
%($210,000)
%

Investment Score

5D
Est. Monthly Rent
$4,309
Monthly Cashflow

Rent − PITI − HOA

$-2,704
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,570

Mortgage (P+I)
$5,309
Cap Rate
0.84%
Cash-on-Cash
-15.45%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,013

NOI (Annual)
$8,867
Price-to-Rent

Lower = better for investors

20.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator