1421 Puls Street
1 / 20

1421 Puls Street

Btop 30%

Oceanside, CA 92058Neighborhood: Eastside Capistrano

$749,999
STR-eligible · Oceanside Coastal Zone · TOT 10%

13 licensed short-term rentals within ½ mile (13 whole home), from the cities' license and permit lists of Nov 13, 2026.

Pass at asking: -$2,928/mo full cashflow at 20% down, 7.36% rate.

Works at $366,957 (51% under asking), or at 77% down.

Rent $3,642/mo from 9 leases of 3-bed houses within 2 mi ($3,654–$4,261).

Beds

3

Baths

1

Sqft

864

Year Built

1949

Days on Market

106

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2607137

This property is in Oceanside (92058). Browse neighborhood analytics →

Virtual Tour

About This Property

3 BD, 1 BA, 550+ sq ft Detached Garage (ADU potential), COMPLETELY RENOVATED, Solar, Ample Parking, Fully Fenced, 2 separate entrances at front and back of property, cul-de-sac location, park nearby!! Welcome to this beautifully reimagined single-level home where timeless design meets modern comfort. Set behind a striking custom wood privacy fence and gate, the property offers exceptional curb appeal and a peaceful sense of seclusion from the moment you arrive. Inside, a bright and airy floor plan showcases white oak flooring, fresh designer finishes, recessed lighting, and abundant natural light throughout. The inviting living room flows effortlessly into the updated kitchen, featuring crisp white shaker cabinetry, elegant stone countertops, brushed gold fixtures, stainless steel appliances, and a spacious dining area perfect for everyday living and entertaining. The thoughtfully renovated bathroom boasts a modern vanity, illuminated mirror, and stylish finishes, while each bedroom has been refreshed with contemporary lighting, fresh paint, and designer touches. Additional upgrades include dual mini-split heating and air conditioning systems for efficient year-round comfort, partially updated windows, new doors, and an interior laundry area with custom built-in storage. The property also features a detached, oversized two-car garage (just over 550 sq ft), offering excellent flexibility for parking, storage, potential workspace or future ADU. Step outside to enjoy the expansive covered patio overlooking a lush, private, newly sodded backyard with mature landscaping and plenty of room for outdoor dining, entertaining, gardening, or future customization. The home offers over 60 feet of gated driveway parking in the front, along with additional alley access and a rear gate providing even more secure parking options, ideal for multiple vehicles, RV, or recreational toys. Move-in ready and thoughtfully updated from top to bottom, this home offers the perfect blend of style, function, privacy, and indoor-outdoor living.

Mortgage Calculator

Est. Monthly Payment

$5,107

Principal & Interest$4,138
Property Tax$750
Insurance$219
%($150,000)
%
Loan Term

Location

Loading map...

Zoned Schools

  • Elementary

    Laurel Elementary · grades K-5 · Oceanside Unified

  • Middle

    Jefferson Middle · grades 6-8 · Oceanside Unified

  • High

    Oceanside High · grades 9-12 · Oceanside Unified

The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.

Investment Score

44B
Est. Monthly Rent
$3,642

9 leases of 3-bed houses within 2 mi · $3,654–$4,261

Blended 50/50 with a property-level estimate

Monthly Cashflow

Rent − PITIA

-$1,465
Full Cashflow

Incl. vacancy, PM, maint, capex

-$2,928

What would make this work?

$2,928/mo short at 20% down; 77% down or +$3,802/mo rent closes it.

Break-even price

51% under asking

$366,957
Break-even rent

$3,802/mo above the estimate

$7,444/mo
Cashflow at 35% down
−$2,152/mo
Down payment to break even

$577,499 cash

77%
Rate to break even

Negative even at a 0% loan

Not reachable

Mortgage (P+I)
$4,138
Cap Rate
2.23%
Cash-on-Cash
-23.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.71

NOI (Annual)
$16,709
Price-to-Rent

Lower = better for investors

17.2

* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Open Full Calculator
BCashflow−$2,928/mo