
1421 Puls Street
Btop 30%Oceanside, CA 92058Neighborhood: Eastside Capistrano
13 licensed short-term rentals within ½ mile (13 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$2,928/mo full cashflow at 20% down, 7.36% rate.
Works at $366,957 (51% under asking), or at 77% down.
Rent $3,642/mo from 9 leases of 3-bed houses within 2 mi ($3,654–$4,261).
Beds
3
Baths
1
Sqft
864
Year Built
1949
Days on Market
106
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2607137
This property is in Oceanside (92058). Browse neighborhood analytics →
About This Property
3 BD, 1 BA, 550+ sq ft Detached Garage (ADU potential), COMPLETELY RENOVATED, Solar, Ample Parking, Fully Fenced, 2 separate entrances at front and back of property, cul-de-sac location, park nearby!! Welcome to this beautifully reimagined single-level home where timeless design meets modern comfort. Set behind a striking custom wood privacy fence and gate, the property offers exceptional curb appeal and a peaceful sense of seclusion from the moment you arrive. Inside, a bright and airy floor plan showcases white oak flooring, fresh designer finishes, recessed lighting, and abundant natural light throughout. The inviting living room flows effortlessly into the updated kitchen, featuring crisp white shaker cabinetry, elegant stone countertops, brushed gold fixtures, stainless steel appliances, and a spacious dining area perfect for everyday living and entertaining. The thoughtfully renovated bathroom boasts a modern vanity, illuminated mirror, and stylish finishes, while each bedroom has been refreshed with contemporary lighting, fresh paint, and designer touches. Additional upgrades include dual mini-split heating and air conditioning systems for efficient year-round comfort, partially updated windows, new doors, and an interior laundry area with custom built-in storage. The property also features a detached, oversized two-car garage (just over 550 sq ft), offering excellent flexibility for parking, storage, potential workspace or future ADU. Step outside to enjoy the expansive covered patio overlooking a lush, private, newly sodded backyard with mature landscaping and plenty of room for outdoor dining, entertaining, gardening, or future customization. The home offers over 60 feet of gated driveway parking in the front, along with additional alley access and a rear gate providing even more secure parking options, ideal for multiple vehicles, RV, or recreational toys. Move-in ready and thoughtfully updated from top to bottom, this home offers the perfect blend of style, function, privacy, and indoor-outdoor living.
Mortgage Calculator
Est. Monthly Payment
$5,107
Location
Loading map...
Zoned Schools
Elementary
Laurel Elementary · grades K-5 · Oceanside Unified
Middle
Jefferson Middle · grades 6-8 · Oceanside Unified
High
Oceanside High · grades 9-12 · Oceanside Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,642
Comp Average
$3,766

117 Playa Del Rey
3bd / 2ba · 1,510 sqft · Single Family
$750K
Est. $3,879/mo
4422 Arbor Cove Circle
3bd / 2ba · 1,318 sqft · Single Family
$799K
Est. $3,717/mo
4436 Point Vicente
3bd / 2ba · 1,260 sqft · Single Family
$829K
Est. $3,610/mo
3428 Spindrift Court
3bd / 2ba · 1,476 sqft · Single Family
$899K
Est. $3,854/mo
1420 San Simeon Street
4bd / 3ba · 1,190 sqft · Single Family
$1.06M
Est. $3,771/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 3-bed houses within 2 mi · $3,654–$4,261
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,928/mo short at 20% down; 77% down or +$3,802/mo rent closes it.
- Break-even price
- $366,957
- Break-even rent
- $7,444/mo
- Cashflow at 35% down
- −$2,152/mo
- Down payment to break even
- 77%
- Rate to break even
- Not reachable
51% under asking
$3,802/mo above the estimate
$577,499 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator