1419 Rimrock Drive
1 / 20

1419 Rimrock Drive

C

Escondido, CA 92027

$1,239,000
NEW — 0d

Soft Appraisal Value: $1,213,900 · 2.1% above estimate

Beds

5

Baths

3.5

Sqft

2,633

Year Built

1986

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014273SD

This property is in Escondido (92027). View neighborhood stats →

About This Property

Set upon an elevated 17,000+ sq ft lot, this 2,633 SF CUSTOM home captures sweeping panoramic views. The property offers a versatile layout with a total of 5 bedrooms and 3.5 bathrooms, including a separate one-bedroom living area - ADU - with its own private entrance, kitchen, bathroom, laundry, and HVAC - ideal for multigenerational living or rental income. Gorgeous lot w/ multiple fruit trees, pool, flat artificial turf area & huge 4 car tandem garage. No HOA fees for Mello Roos. View photos then come see in person. The light-filled main level features soaring vaulted ceilings, a custom fireplace, and an upgraded kitchen complete with quartz countertops and stainless-steel appliances. Three sliding glass doors frame the stunning views, leading out to viewing decks designed for seamless indoor-outdoor living. The generous primary suite serves as a private retreat, boasting its own cozy fireplace and a viewing deck. Step outside to a backyard featuring a pool with an electric cover, a flat artificial turf yard, a viewing gazebo, and a private orchard with mature citrus and avocado trees. Massive 4-car tandem garage plus a huge under-house storage area (perfect for a future wine cellar!).A rare opportunity for privacy, space, and expansive views.

Mortgage Calculator

Est. Monthly Payment

$7,865

Principal & Interest$6,265
Property Tax$1,239
Insurance$361
%($247,800)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$5,067
Monthly Cashflow

Rent − PITIA

$-2,798
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,996

Mortgage (P+I)
$6,265
Cap Rate
1.23%
Cash-on-Cash
-24.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$11,555

NOI (Annual)
$15,229
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator