1416 Maple
1 / 20

1416 Maple

B

Escondido, CA 92025

$768,000
NEW — 1d

Soft Appraisal Value: $723,000 · 6.2% above estimate

Beds

3

Baths

2

Sqft

1,571

Year Built

1960

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011906SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Welcome to this thoughtfully updated and maintaned 3-bedroom, 2-bath, plus family room home in the heart of Escondido! Move-in ready home provides the perfect opportunity for the next owner to add their own personal style and touches over time. Features include newer windows, updated flooring, and a spacious open-beam family room filled with character and natural light. The functional floor plan offers comfortable living spaces, generously sized bedrooms, and plenty of charm throughout. Conveniently located near shopping, dining, schools, and freeway access, this property is a fantastic opportunity in a desirable central Escondido location. Don’t miss your chance to make this home your own!

Mortgage Calculator

Est. Monthly Payment

$4,875

Principal & Interest$3,883
Property Tax$768
Insurance$224
%($153,600)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$3,908
Monthly Cashflow

Rent − PITIA

$-967
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,506

Mortgage (P+I)
$3,883
Cap Rate
2.15%
Cash-on-Cash
-19.58%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$7,163

NOI (Annual)
$16,526
Price-to-Rent

Lower = better for investors

16.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator