14006 Lumurine Way
1 / 19

14006 Lumurine Way

D

San Diego, CA 92126

$1,149,950

Soft Appraisal Value: $1,147,100 · 0.2% above estimate

Beds

2

Baths

2

Sqft

1,645

Year Built

2025

Days on Market

91

Property Type

Condo

HOA/mo

$250

MLS ID

260004805SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Your chance to live in a professionally decorated former Model Home. This home has never been lived in. With upgraded flooring and kitchen backsplash this home provides a low-maintenance layout with convenient single-level living. The heart of the home showcases the kitchen, Great Room and dining area in an open design that maximizes interior space. Two secondary bedrooms are tucked toward the front of the home, each with walk-in closets, while the owner’s suite is situated at the back for added privacy. Former Residence 1 model home at Hudson at 3Roots in Sorrento Mesa, San Diego! Located near Carrol Canyon Creek, Wonder Park and the future community sports park, complete with a trail system throughout the district. Designed around sustainability and wellness, 3Roots will boast strong solar programs, playgrounds and a fitness and recreation center. Nearby shopping and recreation options include Westfield UTC, Torrey Pines State Reserve and the sunny beaches of La Jolla.

Mortgage Calculator

Est. Monthly Payment

$7,550

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
HOA$250
%($229,990)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$4,696
Monthly Cashflow

Rent − PITIA

$-2,854
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,892

Mortgage (P+I)
$5,815
Cap Rate
0.96%
Cash-on-Cash
-25.53%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$11,049

NOI (Annual)
$11,072
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator