140 Walnut Ave
1 / 20

140 Walnut Ave #2A

D

San Diego, CA 92103

$735,000

Beds

2

Baths

2

Sqft

1,147

Year Built

1972

Days on Market

88

Property Type

Condo

HOA/mo

$477

MLS ID

260001427SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Your Urban Sanctuary in the Heart of San Diego. Where Balboa Park is Your Backyard and the City is Your Oyster. Experience the ultimate San Diego lifestyle in this meticulously renovated end-unit condo, perfectly positioned on the quiet edge of Bankers Hill and Hillcrest. This isn't just a home; it's an invitation to live in one of the city’s most walkable and culturally rich pockets. The Neighborhood Lifestyle: Imagine waking up and walking just three blocks to Balboa Park. Whether it’s a morning jog through the Seven Bridges Trail, a weekend afternoon exploring world-class museums, or a sunset stroll to the San Diego Zoo, the city’s "crown jewel" is effectively your extended front yard. A Culinary Destination: You are steps away from the legendary Bronx Pizza, the artisanal brunch at Snooze, and the sophisticated dining scene along 4th and 5th Avenues. The Hub of Everything: From the vibrant Hillcrest Farmers Market on Sundays to the boutique shops and cozy wine bars of Bankers Hill, every convenience is within a 10-minute walk. Seamless Connection: Minutes from Downtown, Little Italy, and the airport, you’re centrally located while tucked away in a peaceful, residential enclave. A Designer Retreat: Inside, the home reflects a level of craftsmanship rarely seen in the area. Forget the "standard flip"—this space was thoughtfully renovated by owners for their own enjoyment, featuring over $55,000 in recent upgrades: -Architectural Soul: Solid wood Craftsman-style doors, custom wainscoting, and built-in window seating with hidden storage, and built-in storage throughout create a warmth and character that feels like a private residence. -Modern Elegance: A chef-inspired kitchen with quartz countertops and recessed lighting flows into a living area bathed in natural light from windows on three sides. -Quiet Comfort: Enjoy rare peace of mind with soundproofed ceilings, a spa-inspired walk-in shower, and a primary suite featuring a shiplap accent wall with integrated USB charging for a modern lifestyle. -Private Retreat: Mirror tinted windows ensure your privacy while also keeping the home cool and energy efficient. Resort-Style Amenities: When you aren’t exploring the neighborhood, retreat to the building’s heated swimming pool and poolside lounge chairs. While the unit offers a quiet interior sanctuary, residents enjoy access to furnished shared balconies on every level—perfect for catching a breeze. The Details: -In-unit laundry & free community laundry -Secure underground parking. -Low HOA (includes water) in a pet-friendly community. -Peace & Privacy: An end-unit layout with only one shared wall. Live where the city’s heart beats. Schedule your private tour of 140 2A Walnut Ave today. Quick Local Pro-Tip: Don't miss the Spruce Street Suspension Bridge nearby—it's a hidden neighborhood gem that offers one of the best "secret" views in San Diego!

Mortgage Calculator

Est. Monthly Payment

$5,143

Principal & Interest$3,717
Property Tax$735
Insurance$214
HOA$477
%($147,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$3,222
Monthly Cashflow

Rent − PITIA

$-1,921
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,274

Mortgage (P+I)
$3,717
Cap Rate
0.72%
Cash-on-Cash
-26.73%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$7,474

NOI (Annual)
$5,309
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator