1390 Blue Port Way

1390 Blue Port Way

D

Oceanside, CA 92054

$1,649,000
NEW — 0d on market

Soft Appraisal Value: $1,633,600 · 0.9% above estimate

Beds

4

Baths

2.5

Sqft

2,264

Year Built

2024

Days on Market

0

Property Type

Single Family

HOA/mo

$178

MLS ID

PTP2602553

Description

1390 Blue Port Way is where coastal elegance meets everyday comfort in this new construction single family home with canyon and golf course views. Perfectly positioned in the a serene sought after neighborhood of 26 Tides, this beautifully designed residence offers a seamless blend of modern sophistication and relaxed living. Step inside this 4 bedroom plus oversized office or flex space to discover light filled interiors and thoughtfully curated finishes. Property comes complete with solar panels, EV charger, piped in gas outdoor barbecue and central air conditioning. Conveniently located on a cul de sac with easy access to the I-5 free way and world class Southern California beaches. Come and tour this rarely available coastal home today.

Mortgage Calculator

Est. Monthly Payment

$10,646

Principal & Interest$8,338
Property Tax$1,649
Insurance$481
HOA$178
%($329,800)
%

Investment Score

2D
Est. Monthly Rent
$6,080
Monthly Cashflow

Rent − PITIA

$-4,566
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,339

Mortgage (P+I)
$8,338
Cap Rate
0.73%
Cash-on-Cash
-26.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.57
Break-even Rent
$15,611

NOI (Annual)
$11,993
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator