This listing is no longer active

This page is kept for reference. Browse active listings →

1390 Blue Port Way
1 / 20

1390 Blue Port Way

D

Oceanside, CA 92054

$1,599,000

Soft Appraisal Value: $1,591,200 · 0.5% above estimate

Beds

4

Baths

2.5

Sqft

2,264

Year Built

2024

Days on Market

35

Property Type

Single Family

HOA/mo

$178

MLS ID

PTP2602553

This property is in Oceanside (92054). View neighborhood stats →

Virtual Tour

About This Property

1390 Blue Port Way is where coastal elegance meets everyday comfort in this new construction single family home with canyon and golf course views. Perfectly positioned in the a serene sought after neighborhood of 26 Tides, this beautifully designed residence offers a seamless blend of modern sophistication and relaxed living. Step inside this 4 bedroom plus oversized office or flex space to discover light filled interiors and thoughtfully curated finishes. Property comes complete with paid off solar panels, Tesla EV charger, piped in gas outdoor barbecue and central air conditioning. Owner upgrades include whole house water filtration system, reverse osmosis at kitchen sink, soft close drawers, closet organizers and new washer & dryer. Home is conveniently located on a cul de sac with easy access to the I-5 free way and world class Southern California beaches. Come and tour this rarely available coastal home today.

Mortgage Calculator

Est. Monthly Payment

$10,329

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$178
%($319,800)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$6,269
Monthly Cashflow

Rent − PITIA

$-4,059
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,834

Mortgage (P+I)
$8,085
Cap Rate
0.94%
Cash-on-Cash
-25.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$15,144

NOI (Annual)
$15,020
Price-to-Rent

Lower = better for investors

21.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator