139 Sinaloa Court

139 Sinaloa Court

C

Solana Beach, CA 92075

$1,550,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,593

Year Built

1983

Days on Market

1

Property Type

Single Family

HOA/mo

$720

MLS ID

260017439SD

This property is in Solana Beach (92075). View neighborhood stats →

About This Property

Rarely available detached townhome in the highly sought-after Country Club Villas of Solana Beach. Offering the privacy and feel of a single-family residence with the convenience of townhome living, this beautifully updated 3-bedroom, 2-bath home is ideally positioned in a peaceful, sun-filled setting. The open floor plan is enhanced by soaring vaulted ceilings, abundant natural light, and wide-plank wood flooring throughout. Multiple expansive decks provide inviting outdoor living spaces with peek ocean and golf course views--perfect for morning coffee, evening sunsets, or entertaining guests. A spacious three-car garage with a dedicated laundry area offers exceptional storage and functionality, while tasteful updates throughout create a move-in-ready home that blends comfort with timeless style. Ideally located just minutes from Solana Beach's renowned beaches, shopping, restaurants, golf, top-rated schools, and convenient freeway access, this home offers the best of coastal North County living while providing a quiet retreat to come home to. HOA-provided water, trash, and Spectrum internet with one cable box are included. Property Highlights Rare detached townhome in Country Club Villas 3 Bedrooms | 2 Bathrooms Spacious 3-car garage with laundry area Vaulted ceilings and abundant natural light Multiple private view decks Peek ocean and golf course views Wide-plank wood flooring and tasteful updates Water, trash, and Spectrum internet (with one cable box) included Prime Solana Beach location near beaches, shopping, dining, and freeway access

Mortgage Calculator

Est. Monthly Payment

$10,560

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
HOA$720
%($310,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,425
Monthly Cashflow

Rent − PITIA

$-5,135
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,674

Mortgage (P+I)
$7,838
Cap Rate
0.13%
Cash-on-Cash
-29.71%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$15,391

NOI (Annual)
$1,963
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator