13815 Johannesberg 4

13815 Johannesberg 4

B

Poway, CA 92064

$719,000
NEW — 1d

Beds

3

Baths

3

Sqft

1,148

Year Built

1984

Days on Market

1

Property Type

Condo

HOA/mo

$535

MLS ID

260017611SD

This property is in Poway (92064). View neighborhood stats →

About This Property

Rare opportunity to own one of the few 3-bedroom townhomes in the highly desirable Amesbury Court community of Poway! This spacious 3-bedroom, 2.5-bath home with a versatile loft offers approximately 1,148 square feet of thoughtfully designed living space and presents an exceptional opportunity to customize and create your dream home in one of Poway's most sought-after neighborhoods. The inviting floor plan features a bright living room with a cozy fireplace, a dining area and direct access from the attached two-car garage into the home through the kitchen for added everyday convenience. Upstairs, you'll find three generously sized bedrooms, two full bathrooms, a flexible loft ideal for a home office, study area, or playroom. Enjoy the peaceful setting of this charming, pet-friendly community featuring a sparkling pool, spa, and beautifully maintained greenbelts. Ideally located within the award-winning Poway Unified School District, this home is just minutes from shopping, restaurants, parks, hiking trails, community recreation facilities, and convenient freeway access. The kitchen was tastefully remodeled in 2019, creating a modern and functional space for everyday living and entertaining. Additional upgrades include windows installed during the 2019 renovation, stylish laminate flooring on the stairs and throughout the upstairs, and a brand-new epoxy-coated garage floor completed in 2026, adding both durability and a clean, finished look.

Mortgage Calculator

Est. Monthly Payment

$5,099

Principal & Interest$3,636
Property Tax$719
Insurance$210
HOA$535
%($143,800)
%

Investment Score

37C
Est. Monthly Rent
$3,751
Monthly Cashflow

Rent − PITIA

$-1,349
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,811

Mortgage (P+I)
$3,636
Cap Rate
1.38%
Cash-on-Cash
-23.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$7,401

NOI (Annual)
$9,901
Price-to-Rent

Lower = better for investors

16.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator