13736 Woodgate Pl

13736 Woodgate Pl

C

Poway, CA 92064

$1,049,000
NEW — 1d

Soft Appraisal Value: $1,038,600 · 1.0% above estimate

Beds

4

Baths

2

Sqft

1,538

Year Built

1973

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017412SD

This property is in Poway (92064). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated 4-bedroom, 2-bath single-level home in desirable Poway. Turn-key features: LVP flooring throughout, remodeled kitchen with quartz countertops, new shaker-style cabinets, and stainless steel appliances. Both bathrooms have been tastefully updated with new shower surrounds, vanities and lighting. Family room with fireplace. Enclosed patio as an additional bonus room. Ideally located on a quiet cul-de-sac like street. This is the one to call home. Ideal for families seeking a move-in-ready home in a highly sought-after neighborhood in top-rated Poway School District. Updated home has a one- year workmanship warranty. Close to schools, parks, shopping, and dining. Enjoy all Poway has to offer.

Mortgage Calculator

Est. Monthly Payment

$6,659

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
%($209,800)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,424
Monthly Cashflow

Rent − PITIA

$-2,235
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,127

Mortgage (P+I)
$5,304
Cap Rate
1.35%
Cash-on-Cash
-23.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$9,784

NOI (Annual)
$14,128
Price-to-Rent

Lower = better for investors

19.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator