13678 Orchard Gate Road

13678 Orchard Gate Road

D

Poway, CA 92064

$1,995,000

Beds

6

Baths

3.5

Sqft

4,048

Year Built

1974

Days on Market

12

Property Type

Single Family

HOA/mo

$50

MLS ID

250032299SD

View on MLS

Description

Set on a flat 0.65-acre lot with a mature fruit orchard featuring multiple varieties of citrus and stone fruit, this idyllic single-level ranch-style residence is located in Poway’s prestigious Green Valley Highlands and blends comfort, elegance, and natural beauty. Enjoy mountain views from a lush backyard retreat with mature landscaping, a koi pond, sparkling pool, and inviting spa. Natural light fills the spacious great room with vaulted ceilings, while the kitchen offers an oversized island perfect for gatherings. Ideal for entertaining and everyday living, the home includes six bedrooms, an elegant formal dining and living room, serene master suite, dedicated office, immaculate front yard, three-car garage, and so much more. This home is a must-see!

Mortgage Calculator

Est. Monthly Payment

$12,715

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
HOA$50
%($399,000)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$6,393
Monthly Cashflow

Rent − PITI − HOA

$-6,322
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,455

Mortgage (P+I)
$10,088
Cap Rate
0.38%
Cash-on-Cash
-19.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$12,715

NOI (Annual)
$7,597
Price-to-Rent

Lower = better for investors

26.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator