13527 Tiverton Rd
1 / 20

13527 Tiverton Rd

D

Carmel Valley, CA 92130

$1,145,000

Soft Appraisal Value: $1,201,600 · 4.7% below estimate

Beds

2

Baths

2.5

Sqft

1,386

Year Built

1988

Days on Market

50

Property Type

Townhouse

HOA/mo

$350

MLS ID

260004728SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

COASTAL END UNIT WITH ATTACHED GARAGE located within the highly sought-after Cambria Del Mar Highlands community, this spacious end-unit townhome offers privacy, a functional layout, and access to top-rated schools in one of Carmel Valley’s most desirable neighborhoods. The beautifully maintained two-story residence features dual primary suites and an attached two-car garage, creating flexibility for a variety of lifestyles including first-time buyers, downsizers, or investors. Large windows enhance the open living and dining areas, creating a warm and inviting atmosphere for everyday living and entertaining. The kitchen includes a charming breakfast nook, desirable southern exposure, and direct access to a private patio ideal for outdoor dining, relaxing evenings, or hosting guests. Upstairs, two generously sized primary bedrooms feature vaulted ceilings, dual closets, and private en-suite bathrooms, offering comfort and excellent separation of space. The location offers exceptional convenience, with a short walk to One Paseo and Del Mar Highlands Town Center and easy access to dining, boutique shopping, entertainment, and major commuter routes. Beaches are just minutes away. The home is also situated within the highly regarded San Diego Unified School District, providing access to Solana Hills Elementary School. Residents enjoy resort-style community amenities including two pools, spas, and tennis courts, enhancing the overall lifestyle experience.

Mortgage Calculator

Est. Monthly Payment

$7,619

Principal & Interest$5,790
Property Tax$1,145
Insurance$334
HOA$350
%($229,000)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,008
Monthly Cashflow

Rent − PITIA

$-3,611
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,487

Mortgage (P+I)
$5,790
Cap Rate
0.32%
Cash-on-Cash
-28.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$11,134

NOI (Annual)
$3,636
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator