13457 Wyngate Point
1 / 20

13457 Wyngate Point

D

Carmel Valley, CA 92130

$3,295,000
NEW — 0d

Beds

4

Baths

4.5

Sqft

3,413

Year Built

1997

Days on Market

0

Property Type

Single Family

HOA/mo

$115

MLS ID

260010467SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Promontory at Santa Fe Summit's finest, peacefully situated on a spacious 10,000+ SF lot with views of canyon and distant hills. This distinguished four-bedroom plus office, four-and-a-half-bathroom home offers a thoughtful 2018 renovation that elevated every detail: a chef's kitchen, wood and tile flooring throughout, owned solar panels, a new roof, and remodeled primary and secondary bathrooms. A full bedroom and bath on the main level offer effortless flexibility for guests and multigenerational living. Natural light streams throughout this home, which features voluminous living and dining room ceilings accented by a cozy fireplace. Step outside to the spacious backyard designed for true California living — whether hosting an intimate dinner under the stars or enjoying a lazy afternoon on the lawn. Minutes from San Diego's most acclaimed schools, Torrey Pines State Reserve, world-class golf, the famous Del Mar Racetrack, and the very best of coastal living the region has to offer. A home of this caliber, in this setting, rarely becomes available.

Mortgage Calculator

Est. Monthly Payment

$21,032

Principal & Interest$16,661
Property Tax$3,295
Insurance$961
HOA$115
%($659,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,195
Monthly Cashflow

Rent − PITIA

$-14,837
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,008

Mortgage (P+I)
$16,661
Cap Rate
-0.85%
Cash-on-Cash
-34.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$30,881

NOI (Annual)
$-28,160
Price-to-Rent

Lower = better for investors

44.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator