This listing is no longer active

This page is kept for reference. Browse active listings →

13449 Appalachian
1 / 20

13449 Appalachian

D

Rancho Peñasquitos, CA 92129

$1,499,900

Soft Appraisal Value: $1,436,300 · 4.4% above estimate

Beds

5

Baths

2.5

Sqft

2,676

Year Built

1979

Days on Market

52

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007202SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Nicely upgraded 5 bedroom home in a desirable neighborhood of PQ, beautiful curb appeal. Quiet yet convenient location, close to top rated Poway schools, library, park, YMCA, Rancho Penasquitos Towne Center and more. Great floor plan, formal living & dining room, family room and kitchen with sliding doors lead to the stunning large back yard, barbecue and beautiful landscaping, the patio makes a fabulous entertaining area. Freshly painted, upgraded floorings and cabinets, granite countertops. High quality ual pane windows. Prestigious Poway Unified School District, easy access to 56 & 15.

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,584
Property Tax$1,500
Insurance$437
%($299,980)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$5,233
Monthly Cashflow

Rent − PITIA

$-4,288
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,742

Mortgage (P+I)
$7,584
Cap Rate
0.67%
Cash-on-Cash
-26.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$13,988

NOI (Annual)
$10,111
Price-to-Rent

Lower = better for investors

23.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator