1325 Pacific Hwy
1 / 20

1325 Pacific Hwy #1305

C

San Diego, CA 92101

$1,179,000
NEW — 2d

Soft Appraisal Value: $1,132,000 · 4.2% above estimate

Beds

2

Baths

2

Sqft

1,072

Year Built

2009

Days on Market

2

Property Type

Condo

HOA/mo

$1,450

MLS ID

260015632SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Pristine north-east facing corner condo at Bayside, one of San Diego's finest towers! This home has bay and city views. Finishes throughout are dramatic and striking, emphasizing a contemporary design aesthetic. Unit 1305 is equipped with a chef-inspired kitchen lined with imported Snaidero cabinetry and beautiful stainless-steel Viking appliances, offering a clean, crisp, fresh approach to meal preparation and entertaining, with a fabulous view. This second home has been meticulously maintained and lightly used; it is in turnkey condition, and home furnishings, minus a couple of personal items, can be included with a reasonable offer.

Mortgage Calculator

Est. Monthly Payment

$8,935

Principal & Interest$5,962
Property Tax$1,179
Insurance$344
HOA$1,450
%($235,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,551
Monthly Cashflow

Rent − PITIA

$-5,384
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,183

Mortgage (P+I)
$5,962
Cap Rate
-1.24%
Cash-on-Cash
-36.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.40
Break-even Rent
$12,879

NOI (Annual)
$-14,655
Price-to-Rent

Lower = better for investors

27.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator