1325 Pacific Hwy
1 / 20

1325 Pacific Hwy #110

D

San Diego, CA 92101

$889,000
NEW — 1d on market

Soft Appraisal Value: $866,200 · 2.6% above estimate

Beds

2

Baths

2

Sqft

1,211

Year Built

2009

Days on Market

1

Property Type

Condo

HOA/mo

$1,450.32

MLS ID

260008841SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Located in the highly sought-after Bayside community and positioned on the ground level, this residence features its own private entrance, offering a rare sense of exclusivity within a luxury high-rise setting. Just moments from Little Italy, premier dining, and the waterfront, the location is truly unmatched. The unit has been thoughtfully updated with modern finishes and upgraded kitchen, lighting, and floors, adding a bright and modern touch. The living area is open and inviting, while both bathrooms are well-maintained with clean finishes. Both bedrooms offer a comfortable, functional layout with ample storage. Set within one of Downtown’s most prestigious full-service communities, residents enjoy access to Bayside’s premier amenities, along with the convenience of one parking space and an additional separate storage. This is a rare opportunity to own a private-entry residence in one of Downtown’s most respected buildings. Bayside is known not only for its full suite of resort-style amenities including a pool and spa, fitness center, steam room, sauna, wine room, resident lounge, library, and 24-hour concierge, but also for its exceptional sense of welcome. From the attentive staff to the security team greeting residents at the garage entrance, Bayside truly feels like a home away from home in paradise. Recent renovations have further elevated the experience, with beautifully redesigned lobby and hallway spaces that feel modern and elegant.

Mortgage Calculator

Est. Monthly Payment

$7,094

Principal & Interest$4,495
Property Tax$889
Insurance$259
HOA$1,450
%($177,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,489
Monthly Cashflow

Rent − PITIA

$-2,605
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,378

Mortgage (P+I)
$4,495
Cap Rate
0.16%
Cash-on-Cash
-29.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$10,175

NOI (Annual)
$1,409
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator