
1324 Silverado
Ctop 80%Chula Vista, CA 91915
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$5,455/mo full cashflow at 20% down, 7.43% rate.
Works at $514,793 (58% under asking), or at 85% down.
Rent $5,284/mo from 13 leases of 4–6 bed houses within 1 mi ($4,878–$5,900).
Beds
5
Baths
3.5
Sqft
2,846
Year Built
1999
Days on Market
0
Property Type
Single Family
HOA/mo
$115
MLS ID
260026477SD
This property is in Chula Vista (91915). Browse neighborhood analytics →
About This Property
Stunning Golf Course Home in Eastlake Greens! This spacious 5-bedroom, 3.5-bathroom home offers 2,846 sq.ft. of living space, a 3-car garage, and beautiful golf course views from both levels. The open-concept floor plan features soaring ceilings, formal living and dining areas, and a separate family room that flows into the kitchen, creating an ideal space for everyday living and entertaining. Expansive windows bring in abundant natural light and showcase the scenic golf course setting. A convenient first-floor bedroom with a full bath is perfect for guests, multigenerational living, or a home office. Upstairs, the spacious primary suite provides a relaxing retreat with picturesque golf course views, while the secondary bedrooms offer flexible living options. Step outside to a backyard designed for relaxation and entertaining, with peaceful golf course views as your backdrop. Residents enjoy access to Eastlake Greens' resort-style amenities, including a private clubhouse, pools, tennis courts, and pickleball courts. Conveniently located near top-rated schools, shopping, dining and parks, this home offers the perfect blend of comfort, location and lifestyle. Furniture and decor in these images were added with AI virtual staging and are for illustration only.
Mortgage Calculator
Est. Monthly Payment
$8,503
Location
Loading map...
Zoned Schools
Elementary
Olympic View Elementary · grades PK-6 · Chula Vista Elementary
Middle
Eastlake Middle · grades 7-8 · Sweetwater Union High
High
Eastlake High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$5,284
Comp Average
$5,321
1555 Caminito Cremona
5bd / 4ba · 2,745 sqft · Single Family
$959K
Est. $5,653/mo
2242 Sun Valley
5bd / 3ba · 2,387 sqft · Single Family
$1.20M
Est. $5,393/mo
2288 Wander Street
4bd / 3ba · 2,496 sqft · Single Family
$1.15M
Est. $4,949/mo
1724 Copper Penny Drive
4bd / 3ba · 2,491 sqft · Single Family
$1.15M
Est. $4,938/mo
1238 Old Janal Ranch Road
5bd / 4ba · 2,963 sqft · Single Family
$1.40M
Est. $5,674/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
13 leases of 4–6 bed houses within 1 mi · $4,878–$5,900
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$5,455/mo short at 20% down; 85% down or +$7,084/mo rent closes it.
- Break-even price
- $514,793
- Break-even rent
- $12,368/mo
- Cashflow at 35% down
- −$4,179/mo
- Down payment to break even
- 85%
- Rate to break even
- Not reachable
58% under asking
$7,084/mo above the estimate
$1,041,250 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator