13235 Bavarian
1 / 20

13235 Bavarian

D

Rancho Peñasquitos, CA 92129

$1,695,000
NEW — 1d on market

Beds

4

Baths

2.5

Sqft

2,314

Year Built

1986

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008877SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Located in the heart of San Diego, this meticulously updated residence captures the perfect balance of modern interior comfort and expansive outdoor living. The home features a thoughtfully improved interior with over $75,000 in recent upgrades, including luxury vinyl plank flooring throughout, updated windows, recessed lighting, and stylish upgrades throughout. The open kitchen flows seamlessly into the formal dining and living areas, creating an inviting space for daily life. Practical enhancements include three updated bathrooms and a layout that ensures a move-in ready experience. The backyard serves as a private retreat featuring an in-ground pool, spa, and turf area designed for low-maintenance enjoyment. Positioned overlooking a canyon, the property offers impressive views and a sense of openness rarely found in the neighborhood. Additional highlights include an attached two-car garage and a separate laundry room. This property provides ample space for both quiet relaxation and large gatherings against a beautiful natural backdrop.

Mortgage Calculator

Est. Monthly Payment

$10,760

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
%($339,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,151
Monthly Cashflow

Rent − PITIA

$-5,609
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,206

Mortgage (P+I)
$8,571
Cap Rate
0.26%
Cash-on-Cash
-29.05%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$15,808

NOI (Annual)
$4,377
Price-to-Rent

Lower = better for investors

27.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator