13233 Gunner Ave
1 / 20

13233 Gunner Ave

D

Rancho Peñasquitos, CA 92129

$1,530,000
NEW — 1d

Beds

4

Baths

2.5

Sqft

2,405

Year Built

1979

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009639SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

updated in (2022) features owned solar with newer roof and is located just a short distance from top-rated schools, with easy access to shopping and the freeway. The primary bedroom with an en-suite is conveniently located on the first floor. Upstairs, you will find a large bonus room perfect for a game room, exercise space, or home office. Key updates to the home include a newer roof (2022) and updated windows throughout with recessed lighting. The tastefully updated kitchen is flooded with natural light and features a large waterfall island that is perfect for entertaining. The exterior is designed for easy maintenance with backyard turf and custom Trimlighting around the entire house, perfect for holiday displays or setting the mood. Don’t miss out on all this home has to offer tour it today. The tastefully updated kitchen is flooded with natural light and features a large waterfall island that is perfect for entertaining. The exterior is designed for easy maintenance with backyard turf and custom Trimlighting around the entire house, perfect for holiday displays or setting the mood. Don’t miss out on all this home has to offer tour it today. This home also sits on a cul-de-sac and is very close to a park. A 220v plug was added in the garage for eclectic car charging.

Mortgage Calculator

Est. Monthly Payment

$9,713

Principal & Interest$7,737
Property Tax$1,530
Insurance$446
%($306,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$5,207
Monthly Cashflow

Rent − PITIA

$-4,506
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,978

Mortgage (P+I)
$7,737
Cap Rate
0.59%
Cash-on-Cash
-27.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$14,269

NOI (Annual)
$9,101
Price-to-Rent

Lower = better for investors

24.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator