13175 Entreken Avenue
1 / 20

13175 Entreken Avenue

D

Rancho Peñasquitos, CA 92129

$1,359,000
NEW — 5d

Soft Appraisal Value: $1,335,400 · 1.8% above estimate

Beds

4

Baths

2

Sqft

1,482

Year Built

1986

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012338SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

No HOA or Mello-Roos! This single-story residence showcases an open-concept layout with a beautifully upgraded kitchen featuring granite countertops, abundant cabinetry, and ample storage space. Recessed lighting, remodeled bathrooms, vaulted ceilings in the living room, and crown molding throughout. The finished garage offers extensive built-in storage, while fresh paint, plantation shutters, new LVP floor and mirrored closet doors add comfort and style throughout the home.

Mortgage Calculator

Est. Monthly Payment

$8,627

Principal & Interest$6,872
Property Tax$1,359
Insurance$396
%($271,800)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,726
Monthly Cashflow

Rent − PITIA

$-3,901
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,120

Mortgage (P+I)
$6,872
Cap Rate
0.66%
Cash-on-Cash
-27.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,674

NOI (Annual)
$9,018
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator