13051 Caminito Bautizo
1 / 20

13051 Caminito Bautizo

C

Carmel Valley, CA 92130

$1,599,000
NEW — 1d

Soft Appraisal Value: $1,563,300 · 2.3% above estimate

Beds

3

Baths

2.5

Sqft

1,791

Year Built

1997

Days on Market

1

Property Type

Townhouse

HOA/mo

$350

MLS ID

260016704SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Move in ready 3-bedroom, 2.5-bath home offering 1,791 sq ft in the gated Canyon Ridge in the heart of Carmel Valley. Situated near top-rated schools including Canyon Crest Academy and Torrey Pines High School. Ideally situated just minutes from the 5 and 56 freeways, you’ll enjoy easy access throughout San Diego. Close proximity to Del Mar beaches, One Paseo, Del Mar Highlands. This move-in ready residence has been thoughtfully upgraded with BRAND-NEW flooring-new paint- NewLowE windows - New Washer and dryer -New refrigerator- New furnace- New dual electric/gas Heating and Cooling .this is a home IS A MUST SEE! Call for Gate code

Mortgage Calculator

Est. Monthly Payment

$10,501

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$350
%($319,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,967
Monthly Cashflow

Rent − PITIA

$-5,533
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,008

Mortgage (P+I)
$8,085
Cap Rate
0.06%
Cash-on-Cash
-30.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$15,367

NOI (Annual)
$925
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator