13029 Earlgate Court
1 / 14

13029 Earlgate Court

C

Poway, CA 92064

$1,150,000
NEW — 7d

Soft Appraisal Value: $1,134,900 · 1.3% above estimate

Beds

3

Baths

2

Sqft

1,424

Year Built

1972

Days on Market

7

Property Type

Single Family

HOA/mo

N/A

MLS ID

AR26134670

This property is in Poway (92064). View neighborhood stats →

About This Property

Move-in ready single-story home with exceptional curb appeal, tucked away on a cul-de-sac in the highly sought-after community of Poway. Step inside this beautiful retreat to discover an inviting open floor plan with soaring vaulted ceilings and an abundance of natural light throughout. This charming residence features a modern open-concept kitchen with warm wood cabinetry, a spacious center island with eat-at counter, and seamless flow into the living areas. The family room showcases beautiful beamed ceilings and a cozy brick fireplace—perfect for relaxing or entertaining. Additional highlights include recessed lighting and thoughtfully designed living spaces throughout. The spacious primary suite offers a true retreat, complete with a spa-inspired ensuite bathroom. Outdoors, enjoy the expansive backyard featuring a sparkling in-ground pool, a generous concrete patio with dedicated dining space, and plenty of room to add a garden, play area, pool house or ADU. Ideally located within the award-winning Poway Unified School District and close to shopping, dining, a movie theater, and scenic hiking and horse trails, this home truly has it all. Don’t miss this opportunity—schedule your private tour today before it’s gone!

Mortgage Calculator

Est. Monthly Payment

$7,300

Principal & Interest$5,815
Property Tax$1,150
Insurance$335
%($230,000)
%

Location

Loading map...

Investment Score

9D
Est. Monthly Rent
$4,269
Monthly Cashflow

Rent − PITIA

$-3,031
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,971

Mortgage (P+I)
$5,815
Cap Rate
0.88%
Cash-on-Cash
-25.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$10,725

NOI (Annual)
$10,126
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator