12996 Caminito Angelico

12996 Caminito Angelico

C

San Diego, CA 92130

$1,395,000

Beds

3

Baths

3

Sqft

1,699

Year Built

1998

Days on Market

24

Property Type

Single Family

HOA/mo

$325

MLS ID

260013858SD

This property is in San Diego (92130). View neighborhood stats →

About This Property

Welcome to this move-in ready home located in one of central Carmel Valley's desirable gated communities. Light, bright, and beautifully maintained, this home offers a comfortable and inviting floor plan designed for everyday living and entertaining. Enjoy the convenience of a prime location close to top-rated schools, parks, shopping, dining, beaches, and freeway access. The gated setting provides added privacy and peace of mind, while the home's central Carmel Valley location places you just minutes from One Paseo, Del Mar Highlands Town Center, and all that coastal North County has to offer. A wonderful opportunity to enjoy move-in ready living in the heart of Carmel Valley.

Mortgage Calculator

Est. Monthly Payment

$9,181

Principal & Interest$7,054
Property Tax$1,395
Insurance$407
HOA$325
%($279,000)
%

Investment Score

4D
Est. Monthly Rent
$4,883
Monthly Cashflow

Rent − PITIA

$-4,298
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,583

Mortgage (P+I)
$7,054
Cap Rate
0.40%
Cash-on-Cash
-28.32%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,433

NOI (Annual)
$5,645
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator