1270 Cleveland Avenue
1 / 20

1270 Cleveland Avenue #319

D

San Diego, CA 92103

$695,000
NEW — 1d

Beds

2

Baths

2

Sqft

949

Year Built

1991

Days on Market

1

Property Type

Condo

HOA/mo

$615

MLS ID

PTP2602882

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Perched on the top floor, this exceptional corner residence in Hillcrest’s coveted Uptown District offers refined urban living. This 2-bed, 2-bath home spans 949 sq ft and is filled with natural light, creating an inviting and sophisticated atmosphere. The thoughtfully redesigned kitchen showcases premium Bosch appliances, sleek cabinetry, and modern finishes—ideal for both everyday living and elegant entertaining. Spa-inspired bathrooms, updated in 2018, add a touch of comfort and style. Enjoy seamless indoor-outdoor living with a private balcony, perfect for relaxing or taking in the surrounding views. Additional highlights include secured garage parking with a Tesla charging station. Residents enjoy access to resort-style amenities including a sparkling pool, a fully equipped fitness center, outdoor BBQ area, and a dedicated dog park—perfect for both relaxation and an active lifestyle. Ideally located in a vibrant, walkable neighborhood just moments from top dining, shopping, and entertainment, this home offers the perfect blend of luxury, comfort, and lifestyle.

Mortgage Calculator

Est. Monthly Payment

$5,027

Principal & Interest$3,514
Property Tax$695
Insurance$203
HOA$615
%($139,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,274
Monthly Cashflow

Rent − PITIA

$-1,753
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,085

Mortgage (P+I)
$3,514
Cap Rate
0.74%
Cash-on-Cash
-26.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$7,281

NOI (Annual)
$5,146
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator