12631 Alcacer Del Sol
1 / 20

12631 Alcacer Del Sol

D

Rancho Bernardo, CA 92128

$1,399,000
NEW — 1d

Beds

3

Baths

2

Sqft

1,969

Year Built

1987

Days on Market

1

Property Type

Single Family

HOA/mo

$140

MLS ID

PTP2604040

This property is in Rancho Bernardo (92128). View neighborhood stats →

Virtual Tour

About This Property

Rarely available single-level, turn-key home on a quiet cul-de-sac with stunning, unobstructed views backing to open space—offering exceptional privacy and a true sense of tranquility. Located in the highly desirable Las Flores neighborhood of Bernardo Heights, this beautifully upgraded home features a remodeled primary bath with quartz countertops and new cabinetry, and a bright eat-in kitchen with quartzite countertops and premium Thermador appliances. Additional highlights include engineered wood flooring, plantation shutters, remote-controlled shades, an owned solar system, pantry storage, and a front door with a Phantom screen. A rare opportunity to own a view home that’s completely move-in ready.

Mortgage Calculator

Est. Monthly Payment

$9,021

Principal & Interest$7,074
Property Tax$1,399
Insurance$408
HOA$140
%($279,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$4,431
Monthly Cashflow

Rent − PITIA

$-4,590
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,775

Mortgage (P+I)
$7,074
Cap Rate
0.26%
Cash-on-Cash
-29.06%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$13,230

NOI (Annual)
$3,588
Price-to-Rent

Lower = better for investors

26.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator