126 7th St
1 / 20

126 7th St

D

Del Mar, CA 92014

$4,300,000
NEW — 2d

Beds

3

Baths

3

Sqft

2,239

Year Built

1998

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009844SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

Stunning Property with breathtaking Ocean Views! Located just a third lot from the beach, this spacious home boasts unobstructed ocean views from the spacious balcony and the front and side of the property. The home features elegant travertine floors with radiant heating throughout, creating a luxurious and comfortable atmosphere. The custom kitchen is equipped with granite countertops, perfect for culinary enthusiasts. Enjoy expansive front and side patios, as well as a private backyard garden, offering a serene retreat. This home seamlessly combines coastal living with exceptional craftsmanship and design. Walk to the village and the beach, and enjoy the local restaurants and cafes. Don't miss this one!! This home seamlessly combines coastal living with exceptional craftsmanship and design. Walk to the village and the beach, and enjoy the local restaurants and cafes. Don't miss this one!!

Mortgage Calculator

Est. Monthly Payment

$27,297

Principal & Interest$21,743
Property Tax$4,300
Insurance$1,254
%($860,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,933
Monthly Cashflow

Rent − PITIA

$-19,364
Full Cashflow

Incl. vacancy, PM, maint, capex

$-24,772

Mortgage (P+I)
$21,743
Cap Rate
-0.85%
Cash-on-Cash
-34.57%
DSCR

Need ≥ 1.25 for DSCR loan

0.29
Break-even Rent
$40,105

NOI (Annual)
$-36,347
Price-to-Rent

Lower = better for investors

45.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator