No photos available

12401 Metate Lane

D

Poway, CA 92064

$1,070,000
NEW — 0d

Beds

4

Baths

2

Sqft

1,692

Year Built

1961

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604018

This property is in Poway (92064). View neighborhood stats →

Virtual Tour

About This Property

Beautifully updated, this one-story Poway home offers a 12,700 sqft lot, owned solar, stainless steel appliances, quartz countertops, new pavers, turf and vinyl fence in the backyard, 240-volt outlet in the garage for electric car charger, drought-tolerant landscaping, and vinyl plank flooring throughout the main living areas, bedrooms, and bathrooms. The property has an extra large room on the south side of the home that can be used as a game room or a separate living area. (Possible ADU!) Close to shopping and commuter access, it is a great fit for first-time homebuyers and growing families.

Mortgage Calculator

Est. Monthly Payment

$6,793

Principal & Interest$5,411
Property Tax$1,070
Insurance$312
%($214,000)
%

Location

Loading map...

Investment Score

23D
Est. Monthly Rent
$4,549
Monthly Cashflow

Rent − PITIA

$-2,244
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,181

Mortgage (P+I)
$5,411
Cap Rate
1.38%
Cash-on-Cash
-23.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$9,979

NOI (Annual)
$14,749
Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator